{
  "date": "2026-10-14",
  "extraction": {
    "cells": 54,
    "matched": 54
  },
  "astra_rounded_metrics": 15,
  "sol_scenario_numbers": 27,
  "sol_scenario_matches": 26,
  "approved_correction": {
    "cell": "growth5_margin4_delta",
    "model_value": 1265045.044,
    "corrected_value": 1268045.044,
    "difference_million_krw": 3000,
    "display_policy": "raw output preserved; interactive view recomputes from source with arithmetic"
  },
  "sol_recovery": 1,
  "jev_curated_requests": 8,
  "jev_cases": 4,
  "errors": [
    {
      "test": "sol",
      "cell": "5:4:delta_vs_2025",
      "pass": false,
      "expected": "1268045.044",
      "actual": 1265045.044
    }
  ],
  "scope": "Source-copy and numerical checks on recorded outputs. One known model error is intentionally retained under errors and corrected in the interactive calculator. Semantic outputs remain reviewed drafts, not investment recommendations.",
  "semantic_review": [
    {
      "finding": "Sol delta is 3000 million KRW too low; Grok missed it",
      "decision": "correct with deterministic arithmetic; preserve original; never claim all model calculations passed"
    },
    {
      "finding": "Gemini extra semiconductor-cycle hypothesis",
      "decision": "exclude from approved observations; evidence insufficient"
    },
    {
      "finding": "Grok/Opus reject source facts absent from compact CSV",
      "decision": "reviewer scope mismatch; restore verified source ledger and rerun briefing"
    }
  ],
  "checks": [
    {
      "test": "extract",
      "cell": "SK하이닉스:2023:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2023:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2023:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2023:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2023:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2023:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2024:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2024:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2024:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2024:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2024:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2024:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2025:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2025:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2025:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2025:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2025:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "SK하이닉스:2025:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2023:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2023:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2023:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2023:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2023:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2023:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2024:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2024:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2024:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2024:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2024:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2024:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2025:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2025:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2025:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2025:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2025:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "LG전자:2025:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2023:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2023:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2023:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2023:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2023:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2023:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2024:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2024:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2024:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2024:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2024:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2024:operating_cash_flow",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2025:revenue",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2025:operating_profit",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2025:net_income_total",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2025:liabilities",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2025:equity",
      "pass": true
    },
    {
      "test": "extract",
      "cell": "삼성전자:2025:operating_cash_flow",
      "pass": true
    },
    {
      "test": "astra",
      "cell": "삼성전자:revenue_growth_pct",
      "pass": true,
      "expected": 10.880093313642902,
      "actual": 10.88
    },
    {
      "test": "astra",
      "cell": "삼성전자:op_growth_pct",
      "pass": true,
      "expected": 33.23077357453308,
      "actual": 33.23
    },
    {
      "test": "astra",
      "cell": "삼성전자:margin2025_pct",
      "pass": true,
      "expected": 13.069626776247608,
      "actual": 13.07
    },
    {
      "test": "astra",
      "cell": "삼성전자:margin2024_pct",
      "pass": true,
      "expected": 10.877077402197314,
      "actual": 10.88
    },
    {
      "test": "astra",
      "cell": "삼성전자:cfo_to_op2025",
      "pass": true,
      "expected": 1.9567222817633456,
      "actual": 1.96
    },
    {
      "test": "astra",
      "cell": "SK하이닉스:revenue_growth_pct",
      "pass": true,
      "expected": 46.762850611303676,
      "actual": 46.76
    },
    {
      "test": "astra",
      "cell": "SK하이닉스:op_growth_pct",
      "pass": true,
      "expected": 101.15769935202228,
      "actual": 101.16
    },
    {
      "test": "astra",
      "cell": "SK하이닉스:margin2025_pct",
      "pass": true,
      "expected": 48.59283037736495,
      "actual": 48.59
    },
    {
      "test": "astra",
      "cell": "SK하이닉스:margin2024_pct",
      "pass": true,
      "expected": 35.452892573470045,
      "actual": 35.45
    },
    {
      "test": "astra",
      "cell": "SK하이닉스:cfo_to_op2025",
      "pass": true,
      "expected": 1.1306352016135806,
      "actual": 1.13
    },
    {
      "test": "astra",
      "cell": "LG전자:revenue_growth_pct",
      "pass": true,
      "expected": 1.6787079891841472,
      "actual": 1.68
    },
    {
      "test": "astra",
      "cell": "LG전자:op_growth_pct",
      "pass": true,
      "expected": -27.525510465175785,
      "actual": -27.53
    },
    {
      "test": "astra",
      "cell": "LG전자:margin2025_pct",
      "pass": true,
      "expected": 2.7784388948082372,
      "actual": 2.78
    },
    {
      "test": "astra",
      "cell": "LG전자:margin2024_pct",
      "pass": true,
      "expected": 3.8980347273125986,
      "actual": 3.9
    },
    {
      "test": "astra",
      "cell": "LG전자:cfo_to_op2025",
      "pass": true,
      "expected": 1.7271279119687282,
      "actual": 1.73
    },
    {
      "test": "sol",
      "cell": "0:2:revenue",
      "pass": true,
      "expected": "89200882",
      "actual": 89200882
    },
    {
      "test": "sol",
      "cell": "0:2:operating_profit",
      "pass": true,
      "expected": "1784017.64",
      "actual": 1784017.64
    },
    {
      "test": "sol",
      "cell": "0:2:delta_vs_2025",
      "pass": true,
      "expected": "-694374.36",
      "actual": -694374.36
    },
    {
      "test": "sol",
      "cell": "0:3:revenue",
      "pass": true,
      "expected": "89200882",
      "actual": 89200882
    },
    {
      "test": "sol",
      "cell": "0:3:operating_profit",
      "pass": true,
      "expected": "2676026.46",
      "actual": 2676026.46
    },
    {
      "test": "sol",
      "cell": "0:3:delta_vs_2025",
      "pass": true,
      "expected": "197634.46",
      "actual": 197634.46
    },
    {
      "test": "sol",
      "cell": "0:4:revenue",
      "pass": true,
      "expected": "89200882",
      "actual": 89200882
    },
    {
      "test": "sol",
      "cell": "0:4:operating_profit",
      "pass": true,
      "expected": "3568035.28",
      "actual": 3568035.28
    },
    {
      "test": "sol",
      "cell": "0:4:delta_vs_2025",
      "pass": true,
      "expected": "1089643.28",
      "actual": 1089643.28
    },
    {
      "test": "sol",
      "cell": "5:2:revenue",
      "pass": true,
      "expected": "93660926.10",
      "actual": 93660926.1
    },
    {
      "test": "sol",
      "cell": "5:2:operating_profit",
      "pass": true,
      "expected": "1873218.522",
      "actual": 1873218.522
    },
    {
      "test": "sol",
      "cell": "5:2:delta_vs_2025",
      "pass": true,
      "expected": "-605173.478",
      "actual": -605173.478
    },
    {
      "test": "sol",
      "cell": "5:3:revenue",
      "pass": true,
      "expected": "93660926.10",
      "actual": 93660926.1
    },
    {
      "test": "sol",
      "cell": "5:3:operating_profit",
      "pass": true,
      "expected": "2809827.783",
      "actual": 2809827.783
    },
    {
      "test": "sol",
      "cell": "5:3:delta_vs_2025",
      "pass": true,
      "expected": "331435.783",
      "actual": 331435.783
    },
    {
      "test": "sol",
      "cell": "5:4:revenue",
      "pass": true,
      "expected": "93660926.10",
      "actual": 93660926.1
    },
    {
      "test": "sol",
      "cell": "5:4:operating_profit",
      "pass": true,
      "expected": "3746437.044",
      "actual": 3746437.044
    },
    {
      "test": "sol",
      "cell": "5:4:delta_vs_2025",
      "pass": false,
      "expected": "1268045.044",
      "actual": 1265045.044
    },
    {
      "test": "sol",
      "cell": "10:2:revenue",
      "pass": true,
      "expected": "98120970.2",
      "actual": 98120970.2
    },
    {
      "test": "sol",
      "cell": "10:2:operating_profit",
      "pass": true,
      "expected": "1962419.404",
      "actual": 1962419.404
    },
    {
      "test": "sol",
      "cell": "10:2:delta_vs_2025",
      "pass": true,
      "expected": "-515972.596",
      "actual": -515972.596
    },
    {
      "test": "sol",
      "cell": "10:3:revenue",
      "pass": true,
      "expected": "98120970.2",
      "actual": 98120970.2
    },
    {
      "test": "sol",
      "cell": "10:3:operating_profit",
      "pass": true,
      "expected": "2943629.106",
      "actual": 2943629.106
    },
    {
      "test": "sol",
      "cell": "10:3:delta_vs_2025",
      "pass": true,
      "expected": "465237.106",
      "actual": 465237.106
    },
    {
      "test": "sol",
      "cell": "10:4:revenue",
      "pass": true,
      "expected": "98120970.2",
      "actual": 98120970.2
    },
    {
      "test": "sol",
      "cell": "10:4:operating_profit",
      "pass": true,
      "expected": "3924838.808",
      "actual": 3924838.808
    },
    {
      "test": "sol",
      "cell": "10:4:delta_vs_2025",
      "pass": true,
      "expected": "1446446.808",
      "actual": 1446446.808
    },
    {
      "test": "sol_recovery",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "profit:False",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "profit:True",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "cash:False",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "cash:True",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "loss:False",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "loss:True",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "cause:False",
      "pass": true
    },
    {
      "test": "jev_curated",
      "cell": "cause:True",
      "pass": true
    }
  ]
}